Gazprom PJSC Stock , GZPMF

	2023	2024	2025
Revenue	171,429	137,638	145,807
Dividend	1.06	0.46	0.48
Dividend Yield (in %)	49.45 %	21.29 %	22.31 %
EPS	2.13	0.93	0.98
P/E Ratio	1.00	2.29	2.17
EBIT	62,498	25,261	26,496
EBITDA	70,829	38,140	40,731
Net Profit	24,557	21,913	23,125
Net Profit Adjusted	50,388	23,224	27,553
Pre-Tax Profit	67,219	28,301	29,858
Net Profit (Adjusted)	64,470	-	-
EPS (Non-GAAP) ex. SOE	-	-	-
EPS (GAAP)	2.14	0.94	1.03
Gross Income	115,400	-	-
Cash Flow from Investing	-15,916	-25,726	-18,452
Cash Flow from Operations	58,010	31,057	37,342
Cash Flow from Financing	-37,542	-17,338	-14,684
Cash Flow per Share	2.35	1.41	1.49
Free Cash Flow	37,001	9,481	10,634
Free Cash Flow per Share	1.56	0.37	0.30
Book Value per Share	9.47	12.06	13.19
Net Debt	-32,320	46,332	46,487
Research & Development Exp.	-	-	-
Capital Expenditure	21,010	24,004	24,632
Selling, General & Admin. Exp.	14,741	13,585	14,537
Shareholder’s Equity	233,852	254,480	281,779
Total Assets	362,169	406,663	409,444

	Previous Quarter ending 12/31/22	Current Quarter	Next Quarter	Current Year ending 12/31/23	Next Year ending 12/31/24
Earnings Estimates
No. of Analysts	1	-	-	1	1
Average Estimate	0.405 USD	-	-	2.129 USD	0.926 USD
Year Ago	-	-	-	-	2.129 USD
Publish Date	4/27/2023	-	-	-	-
Revenue Estimates
No. of Analysts	1	-	-	1	1
Average Estimate	39,028 USD	-	-	171,429 USD	137,638 USD
Year Ago	-	-	-	-	171,429 USD
Publish Date	4/27/2023	-	-	-	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Gazprom PJSC Dividend Calendar

Date	Name	Dividend	*yield	Currency
2021	Gazprom PJSC	52.53	15.34	RUB
2020	Gazprom PJSC	12.55	5.89	RUB
2019	Gazprom PJSC	15.24	5.94	RUB
2018	Gazprom PJSC	16.61	10.86	RUB
2017	Gazprom PJSC	8.04	6.16	RUB
2016	Gazprom PJSC	8.04	5.20	RUB
2015	Gazprom PJSC	7.89	5.80	RUB
2014	Gazprom PJSC	7.20	5.53	RUB
2013	Gazprom PJSC	7.20	5.19	RUB
2012	Gazprom PJSC	5.99	4.17	RUB
2012	Gazprom PJSC	5.99	4.16	RUB
2011	Gazprom PJSC	8.97	5.23	RUB
2011	Gazprom PJSC	8.97	6.27	RUB
2010	Gazprom PJSC	3.85	1.99	RUB
2009	Gazprom PJSC	2.39	1.31	RUB
2009	Gazprom PJSC	2.39	1.38	RUB
2008	Gazprom PJSC	0.36	0.33	RUB
2007	Gazprom PJSC	2.66	0.78	RUB
2006	Gazprom PJSC	2.54	0.84	RUB
2005	Gazprom PJSC	1.50	0.77	RUB
2004	Gazprom PJSC	1.19	1.55	RUB
2003	Gazprom PJSC	0.69	1.79	RUB
2002	Gazprom PJSC	0.40	1.67	RUB
2001	Gazprom PJSC	0.44	2.79	RUB
2000	Gazprom PJSC	0.30	3.59	RUB
1999	Gazprom PJSC	0.10	1.42	RUB

*Yield of the Respective Date

Gazprom PJSC Calendar

Event	Estimate	Info	Date
Earnings Report	0.405 USD	Q4 2022 Earnings Release	04/27/2023

Gazprom PJSC Profile

Gazprom PJSC is a global energy company. The company focuses on geological exploration, production, transportation, storage, processing and sales of gas, gas condensate and oil, sales of gas as a vehicle fuel, as well as generation and marketing of heat and electric power. It operates through the following segments: Production of Gas, Transportation, Distribution of Gas, Gas Storage, Production of Crude Oil and Gas Condensate, Refining and Electric & heat energy generation and sales. The Production of Gas segment engages in the exploration and production of gas. The Transportation segment engages in the transportation of gas. The Distribution of Gas segment involves in the sale of gas within the Russian Federation and abroad. The Gas Storage deals with the storage of extracted and purchased gas in underground gas storages. The Production of crude oil and gas condensate segment engages in the exploration and production of oil and gas condensate, sales of crude oil and gas condensate.

Moody’s Daily Credit Risk Score

Risk

Low
Medium
High

Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

Gazprom PJSC Shareholder

Owner	in %
Government of Russia	50.23
Freefloat	49.65

Shareholder percentage totals can add to more than 100% because some holders are included in the free float.

Gazprom PJSC Management

Name	Job
Viktor Alexeevich Zubkov	Chairman
Mikhail Nikolaevich Rosseyev	Chief Accountant
Aleksandr Sergeevich Ivannikov	Department Head
Alexei Borisovich Miller	Deputy Chairman & Chairman-Management Board
Sergey Fedorovich Khomyakov	Deputy Chairman-Management Board
Oleg Evgenievich Aksyutin	Deputy Chairman-Management Board
Alla Evgenyevna Filatova	Deputy Director-Legal Affairs
Dmitriy Vladimirovich Bulgakov	Deputy Head-Corporate Governance
Dmitriy Evgenyevich Zaborovskiy	Deputy Head-Corporate Management Board
Gennady Nikolaevich Sukhov	Deputy Head-Department 314
Vitaly Yuryevich Khatkov	Deputy Head-Department 817
Yuriy Viktorovich Naumov	Deputy Head-Design
Sergei Vladimirovich Kupriyanov	Deputy Head-Information & Communications
Vladimir Ivanovich Alisov	Deputy Head-Legal Department
Irina Yurievna Korobkina	Deputy Head-Management
Viktor Georgievich Martynov	Director
Mikhail Leonidovich Sereda	Director
Alexander Valentinovich Novak	Director
Nikolay Grigorievich Shulginov	Director
Denis Valentinovich Manturov	Director
Andrey Igorevich Akimov	Director
Vladimir Alexandrovich Mau	Director
Vitaly Anatolyevich Markelov	Director & Deputy Chairman-Management Board
Konstantin Valeryevich Khomenko	First Deputy Head-Design
Svetlana Vladimirovna Antonova	First Deputy Head-Property Management
Yuri Stanislavovich Nosov	Head-Administration Department
Elena Vladimirovna Mikhailova	Head-Asset Management & Corporate Relations
Alexander Frolov	Head-Cooperation Division
Sergei Nikolaevich Menshikov	Head-Department 307
Vsevolod Vorobev	Head-Deputy Department
Andrey Petrovich Samsonenko	Head-Design
Kiril Polous	Head-Directorate-Strategy
Vyacheslav Aleksandrovich Mikhalenko	Head-Gas Transportation & Underground Storage
Anton Demchenko	Head-Investor Relations
Denis Vladimirovich Fedorov	Head-Marketing & Administration Department
Elena Borisovna Kasyan	Head-Personnel Management
Vasiliy Vladimirovich Savchenko	Head-Project Works Department
Aleksandr Pavlovich Dushko	Head-Treasury
Timur Askarovich Kulibayev	Independent Director
Sergey Ivanovich Kuznets	Principal