JSFC Sistema Stock

	2023	2024
Revenue	856,124	750,968
Dividend	0.52	1.00
Dividend Yield (in %)	3.88 %	7.48 %
EPS	3.14	2.07
P/E Ratio	4.23	6.41
EBIT	139,025	129,680
EBITDA	315,965	267,142
Net Profit	45,462	19,953
Net Profit Adjusted	47,160	19,953
Pre-Tax Profit	78,601	79,810
Net Profit (Adjusted)	79,035	-
EPS (Non-GAAP) ex. SOE	-	-
EPS (GAAP)	3.14	4.08
Gross Income	412,396	-
Cash Flow from Investing	-98,678	-
Cash Flow from Operations	239,056	-
Cash Flow from Financing	-137,437	-
Cash Flow per Share	24.77	28.88
Free Cash Flow	177,122	173,261
Free Cash Flow per Share	17.39	-
Book Value per Share	17.85	16.84
Net Debt	460,823	-319,454
Research & Development Exp.	-	-
Capital Expenditure	98,678	105,384
Selling, General & Admin. Exp.	190,577	-
Shareholder’s Equity	52,823	-
Total Assets	1,405,205	-

	Previous Quarter	Current Quarter	Next Quarter	Current Year ending 12/31/23	Next Year ending 12/31/24
Earnings Estimates
No. of Analysts	-	-	-	1	1
Average Estimate	-	-	-	3.136 RUB	2.068 RUB
Year Ago	-	-	-	-	3.136 RUB
Publish Date	-	-	-	-	-
Revenue Estimates
No. of Analysts	-	-	-	1	1
Average Estimate	-	-	-	856,124 RUB	750,968 RUB
Year Ago	-	-	-	-	856,124 RUB
Publish Date	-	-	-	-	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

JSFC Sistema Dividend Calendar

Date	Name	Dividend	*yield	Currency
2021	JSFC Sistema	-	-	RUB
2020	JSFC Sistema	0.31	1.08	RUB
2019	JSFC Sistema	0.13	0.85	RUB
2018	JSFC Sistema	0.11	1.38	RUB
2017	JSFC Sistema	0.79	6.53	RUB
2016	JSFC Sistema	1.19	5.14	RUB
2015	JSFC Sistema	0.67	3.80	RUB
2014	JSFC Sistema	0.47	4.12	RUB
2013	JSFC Sistema	2.06	4.60	RUB
2012	JSFC Sistema	0.96	3.77	RUB
2011	JSFC Sistema	0.28	1.19	RUB
2010	JSFC Sistema	0.26	0.95	RUB
2009	JSFC Sistema	0.06	0.23	RUB

*Yield of the Respective Date

JSFC Sistema Profile

Sistema PJSFC engages in the provision of investment and financial services. Its investment portfolio includes sectors such as telecommunications, forestry, agriculture, healthcare, real estate, consumer retail, and others. It operates through the following segments: MTS, Segezha Group, Medsi, Oson, Corporate, and Other. The company was founded by Vladimir Petrovich Evtushenkov in 1993 and is headquartered in Moscow, Russia.

Moody’s Daily Credit Risk Score

Risk

Low
Medium
High

Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

JSFC Sistema Shareholder

Owner	in %
Freefloat	32.20

Shareholder percentage totals can add to more than 100% because some holders are included in the free float.

JSFC Sistema Management

Name	Job
Anna Grigorevna Belova	Chairman
Vladimir Sergeyevich Travkov	Chief Financial Officer
Andrey Sergeevich Beloshitsky	Chief Investment Director
Artem I. Zassoursky	Chief-Strategy Department & Vice President
Ali Mussayevich Uzdenov	Director & Chief Investment Director
Yaroslav Kuzminov	Independent Director
Oleg Vyugin	Independent Director
Nikolay Mikhaylov	Independent Director
Elena Chikisheva	Independent Director
Daniel Lesin Wolfe	Independent Director
Sergey Levitsky	Managing Director-Investor Relations
Andrey Kolokolnikov	Managing Partner
Sergey Egorov	Managing Partner
Vadim Kulubekov	Managing Partner
Oleg Saydashovich Mubarakshin	Managing Partner
Aleksey Katkov	Managing Partner
Leonid Petukhov	Managing Partner
Mikhail Valerievich Shamolin	Non-Executive Director
Tagir Alievich Sitdekov	President & Director
Ekaterina Kulakova	Secretary
Sergey Anatolevich Shishkin	VP-Corporate Governance & Legal Affairs
Leonid Anatolyevich Monosov	Vice President & Head-Investment Portfolio
Svetlana Sergeevna Matveyeva	Vice President-Human Resources
Igor Kozlov	Vice President-Information Technology
Igor V. Alyoshin	Vice President-Security