Magnitogorsk Iron & Steel Works Stock , MAGN

	2023	2024	2025
Revenue	1,211,513	1,120,955	1,276,369
Dividend	23.04	14.21	36.24
Dividend Yield (in %)	55.80 %	34.42 %	87.78 %
EPS	30.95	24.25	51.73
P/E Ratio	1.29	1.65	0.77
EBIT	222,945	172,438	363,284
EBITDA	289,473	242,636	431,079
Net Profit	172,928	135,483	289,036
Net Profit Adjusted	182,339	142,845	177,007
Pre-Tax Profit	233,736	183,118	361,296
Net Profit (Adjusted)	221,702	173,696	-
EPS (Non-GAAP) ex. SOE	-	-	-
EPS (GAAP)	30.95	24.25	51.73
Gross Income	332,860	286,580	-
Cash Flow from Investing	-128,716	-129,718	-
Cash Flow from Operations	264,441	213,489	219,684
Cash Flow from Financing	-114,699	-143,513	-
Cash Flow per Share	44.89	36.23	63.31
Free Cash Flow	124,823	69,263	202,480
Free Cash Flow per Share	23.04	14.21	-
Book Value per Share	191.52	200.93	181.88
Net Debt	-260,659	-253,650	23,287
Research & Development Exp.	-	-	-
Capital Expenditure	141,176	141,065	151,250
Selling, General & Admin. Exp.	107,579	111,584	-
Shareholder’s Equity	1,070,448	1,122,624	620,673
Total Assets	1,356,249	1,348,906	-

	Previous Quarter	Current Quarter ending 03/31/23	Next Quarter ending 06/30/23	Current Year ending 12/31/23	Next Year ending 12/31/24
Earnings Estimates
No. of Analysts	-	1	1	1	1
Average Estimate	-	5.418 RUB	5.414 RUB	30.951 RUB	24.249 RUB
Year Ago	-	-	-	-	30.951 RUB
Publish Date	-	5/10/2023	8/3/2023	-	-
Revenue Estimates
No. of Analysts	-	1	1	1	1
Average Estimate	-	255,689 RUB	254,634 RUB	1,211,513 RUB	1,120,955 RUB
Year Ago	-	-	-	-	1,211,513 RUB
Publish Date	-	5/10/2023	8/3/2023	-	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Magnitogorsk Iron & Steel Works Dividend Calendar

Date	Name	Dividend	*yield	Currency
2021	Magnitogorsk Iron & Steel Works	7.99	11.50	RUB
2020	Magnitogorsk Iron & Steel Works	3.94	7.06	RUB
2019	Magnitogorsk Iron & Steel Works	5.33	12.72	RUB
2018	Magnitogorsk Iron & Steel Works	5.90	13.71	RUB
2017	Magnitogorsk Iron & Steel Works	2.79	6.66	RUB
2016	Magnitogorsk Iron & Steel Works	1.96	5.90	RUB
2015	Magnitogorsk Iron & Steel Works	0.89	4.72	RUB
2014	Magnitogorsk Iron & Steel Works	0.58	5.36	RUB
2013	Magnitogorsk Iron & Steel Works	-	-	RUB
2012	Magnitogorsk Iron & Steel Works	0.28	2.69	RUB
2011	Magnitogorsk Iron & Steel Works	-	-	RUB
2010	Magnitogorsk Iron & Steel Works	0.33	1.00	RUB
2009	Magnitogorsk Iron & Steel Works	0.37	1.48	RUB

*Yield of the Respective Date

Magnitogorsk Iron & Steel Works Calendar

Event	Estimate	Info	Date
Earnings Report	5.418 RUB	Q1 2023 Earnings Release	05/10/2023
Earnings Report	5.414 RUB	Q2 2023 Earnings Release	08/03/2023
Earnings Report	-	Q3 2023 Earnings Release	11/03/2023

Magnitogorsk Iron & Steel Works Profile

Magnitogorsk Iron & Steel Works PJSC engages in the production of steel, encompassing preparation of iron ore to downstream processing of rolled steel. Its products include sinter, tins of coke, pig iron, crude and commercial steel. It operates through the Steel and Coal Mining segments. The Steel segment deals with the production of steel, wire and hardware products. The Coal Mining segment handles the mining and refining of coal. The company was founded in 1932 and is headquartered in Magnitogorsk, Russia.

Moody’s Daily Credit Risk Score

Risk

Low
Medium
High

Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

Magnitogorsk Iron & Steel Works Shareholder

Owner	in %
Victor Filippovich Rashnikov	79.76
Freefloat	20.24

Shareholder percentage totals can add to more than 100% because some holders are included in the free float.

Magnitogorsk Iron & Steel Works Management

Name	Job
Victor Filippovich Rashnikov	Chairman
Pavel Vladimirovich Shilyaev	Chief Executive Officer & Director
Sergey Viktorovich Shepilov	Chief Legal Officer
Vadim Nikolayevich Feoktistov	Chief Specialist-Information Technology
Sergey Aleksandrovich Nenashev	Commercial Director
Sergey Alekseevich Sulimov	Deputy Chief Executive Officer-Finance & Economics
Vladimir Eduardovich Ruga	Deputy Director General-External Communications
Andrey Yeryomin	Director
Sergey Nikolaevich Ushakov	Director & Deputy General Director-Sales
Andrey Anatolyevich Eremin	Director & Economics Director
Sergey Valentinovich Krivoshchekov	Director-Corporate Matters & Social Programs
Oleg Vyacheslavovich Kiykov	Director-Human Resources
Ivan Aleksandrovich Sopov	Head-Budget Planning & Economic Management
Alexey Yuryevich Kuzmin	Head-Domestic Sales
Maria V. Nikulina	Head-Finance Resources
Veronika Kryachko	Head-Investor Relations
Pavel A. Kravchenko	Head-Logistics Administration
Nikolay Mikhaylovich Zvyagin	Head-Prospective Development
Andrey Dmitriyevich Kartunov	Head-Science & Technology
Mikhail Eduardovitch Oseevskiy	Independent Director
Olga Valerievna Naumova	Independent Director
Rashid Ismailov	Independent Director
Pavel Nikolaevich Chereshenkov	Secretary
Sergey E. Semenov	Security Director
Aleksandr Nikolayevich Lozhkin	Senior Manager-Planning & Cash Flow Analysis
Natalya Alexandrovna Sokolova	Senior Manager-Planning & Performance Management