PUMA SE Stock , PMMAF

	2023	2024	2025	2026	2027
Revenue	9,053	9,891	10,718	11,635	12,457
Dividend	0.84	1.12	1.31	1.54	2.03
Dividend Yield (in %)	1.59 %	2.14 %	2.50 %	2.96 %	3.87 %
EPS	2.44	3.26	3.84	4.12	4.91
P/E Ratio	20.95	15.66	13.29	12.40	10.42
EBIT	643	813	940	1,001	1,091
EBITDA	1,001	1,193	1,368	1,425	1,506
Net Profit	365	488	575	635	723
Net Profit Adjusted	387	510	591	655	753
Pre-Tax Profit	587	764	890	947	1,082
Net Profit (Adjusted)	586	764	865	-	-
EPS (Non-GAAP) ex. SOE	-	-	-	-	-
EPS (GAAP)	2.45	3.26	3.77	4.24	4.91
Gross Income	4,105	4,609	5,004	5,333	5,923
Cash Flow from Investing	-253	-273	-275	-406	-440
Cash Flow from Operations	814	881	988	1,275	1,108
Cash Flow from Financing	-387	-413	-470	-559	-630
Cash Flow per Share	4.88	4.96	5.48	5.52	6.24
Free Cash Flow	471	513	536	483	338
Free Cash Flow per Share	2.32	3.27	2.10	4.30	-0.21
Book Value per Share	17.98	20.08	22.64	23.30	25.70
Net Debt	-16	-197	-570	-428	-1,222
Research & Development Exp.	103	116	53	-	-
Capital Expenditure	272	289	337	354	405
Selling, General & Admin. Exp.	3,349	3,533	3,808	-	-
Shareholder’s Equity	2,686	3,027	3,364	3,121	3,334
Total Assets	6,809	7,270	7,919	7,442	7,291

	Previous Quarter ending 12/31/22	Current Quarter ending 03/31/23	Next Quarter ending 06/30/23	Current Year ending 12/31/23	Next Year ending 12/31/24
Earnings Estimates
No. of Analysts	4	4	4	21	20
Average Estimate	0.028 EUR	0.649 EUR	0.478 EUR	2.440 EUR	3.263 EUR
Year Ago	0.050 EUR	0.810 EUR	0.560 EUR	2.360 EUR	2.440 EUR
Publish Date	3/1/2023	4/26/2023	7/26/2023	-	-
Revenue Estimates
No. of Analysts	10	4	4	21	20
Average Estimate	2,125 EUR	2,079 EUR	2,120 EUR	9,053 EUR	9,891 EUR
Year Ago	1,767 EUR	1,912 EUR	2,002 EUR	8,465 EUR	9,053 EUR
Publish Date	3/1/2023	4/26/2023	7/26/2023	-	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

PUMA Dividend Calendar

Date	Name	Dividend	*yield	Currency
2022	PUMA SE	-	-	EUR
2021	PUMA SE	0.72	0.67	EUR
2020	PUMA SE	0.16	0.17	EUR
2019	PUMA SE	-	-	EUR
2018	PUMA SE	0.35	0.82	EUR
2017	PUMA SE	1.25	3.44	EUR
2016	PUMA SE	0.07	0.30	EUR
2015	PUMA SE	0.05	0.25	EUR
2014	PUMA SE	0.05	0.29	EUR
2013	PUMA SE	0.05	0.21	EUR
2012	PUMA SE	0.05	0.22	EUR
2011	PUMA SE	0.20	0.89	EUR
2010	PUMA SE	0.18	0.73	EUR
2009	PUMA SE	0.18	0.77	EUR
2009	PUMA SE	0.18	0.78	EUR
2008	PUMA SE	0.28	1.96	EUR
2007	PUMA SE	0.28	1.01	EUR
2006	PUMA SE	0.25	0.85	EUR
2005	PUMA SE	0.20	0.81	EUR
2004	PUMA SE	0.10	0.49	EUR
2003	PUMA SE	0.07	0.50	EUR
2002	PUMA SE	0.06	0.85	EUR
2001	PUMA SE	0.03	0.88	EUR
2000	PUMA SE	0.01	0.79	EUR

*Yield of the Respective Date

PUMA SE Calendar

Event	Estimate	Info	Date
Earnings Report	0.649 EUR	Q1 2023 Earnings Release	04/26/2023
Annual General Meeting	-	Annual General Meeting	05/24/2023
Earnings Report	0.478 EUR	Q2 2023 Earnings Release	07/26/2023
Earnings Report	-	Q3 2023 Earnings Release	10/24/2023

PUMA SE Past Events

Event	Actual EPS	Info	Date
Earnings Report	0.010 EUR	Q4 2022 Earnings Release	03/01/2023
Shareholders' Meeting	-	-	05/11/2022

PUMA Profile

Puma SE engages in the development and sale of sports and sports lifestyle products. It includes footwear, apparel, and accessories. Its brands include puma and cobra golf. The company was founded by Rudolf Dassler on October 1, 1948 and is headquartered in Herzogenaurach, Germany.

Moody’s Daily Credit Risk Score

Risk

Low
Medium
High

Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

PUMA Shareholder

Owner	in %
Freefloat	66.93
Pinault Francois Family	28.39
Kering SA	3.96
Government Pension Fund - Global (The)	3.64
Norges Bank Investment Management	3.01
Amundi Asset Management SA (Investment Management)	2.88
Fidelity Funds SICAV - European Growth Fund	1.32
Hardman Johnston Global Equity	1.29
Vanguard Total International Stock Index Fund	0.87
BlackRock Global Funds - Continental European Flexible Fund	0.84
PUMA SE	0.71

Shareholder percentage totals can add to more than 100% because some holders are included in the free float.

PUMA Management

Name	Job
Arne Freundt	Chairman-Management Board
Héloïse Temple-Boyer	Chairman-Supervisory Board
Hubert Hinterseher	Chief Financial Officer
Maria Valdes	Chief Product Officer & Member-Management Board
Anne-Laure Descours	Chief Sourcing Officer
Thore Ohlsson	Deputy Chairman-Supervisory Board
Matthias Bäumer	General Manager-Business Unit Teamsport
Pascal Rolling	Head-Sports Marketing
Martin Köppel	Member-Supervisory Board
Bernd Illig	Member-Supervisory Board
Jean-François Edmond Robert Palus	Member-Supervisory Board
Fiona May Oly	Member-Supervisory Board