Vantage Towers Stock , VTWRF

	2023	2024	2025	2026	2027
Revenue	1,080	1,157	1,240	1,327	1,368
Dividend	0.67	0.72	0.80	0.88	0.95
Dividend Yield (in %)	1.96 %	2.11 %	2.34 %	2.59 %	2.79 %
EPS	0.84	0.94	1.02	0.89	1.10
P/E Ratio	39.99	35.71	32.77	37.67	30.48
EBIT	548	595	644	614	633
EBITDA	886	965	1,032	738	757
Net Profit	435	485	523	449	566
Net Profit Adjusted	428	477	498	449	566
Pre-Tax Profit	553	616	657	586	510
Net Profit (Adjusted)	580	655	720	586	-
EPS (Non-GAAP) ex. SOE	-	-	-	-	-
EPS (GAAP)	0.91	1.03	1.13	1.05	1.10
Gross Income	1,018	1,107	-	-	-
Cash Flow from Investing	-157	-149	-141	-215	-
Cash Flow from Operations	542	506	607	1,036	1,101
Cash Flow from Financing	-319	-339	-364	-805	-
Cash Flow per Share	1.06	1.13	0.81	0.97	1.67
Free Cash Flow	388	289	337	490	635
Free Cash Flow per Share	0.57	0.42	0.47	0.55	-
Book Value per Share	10.83	11.07	11.28	11.06	15.60
Net Debt	2,780	2,847	2,593	2,123	4,800
Research & Development Exp.	-	-	-	-	-
Capital Expenditure	356	332	326	329	201
Selling, General & Admin. Exp.	-	-	-	-	-
Shareholder’s Equity	5,324	5,615	5,787	5,989	7,975
Total Assets	10,720	11,133	11,479	10,365	-

	Previous Quarter	Current Quarter	Next Quarter	Current Year ending 03/31/23	Next Year ending 03/31/24
Earnings Estimates
No. of Analysts	-	-	-	7	7
Average Estimate	-	-	-	0.838 EUR	0.939 EUR
Year Ago	-	-	-	-	0.838 EUR
Publish Date	-	-	-	-	-
Revenue Estimates
No. of Analysts	-	-	-	6	6
Average Estimate	-	-	-	1,080 EUR	1,157 EUR
Year Ago	-	-	-	1,023 EUR	1,080 EUR
Publish Date	-	-	-	-	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Vantage Towers Dividend Calendar

Date	Name	Dividend	*yield	Currency
2022	Vantage Towers	0.63	1.96	EUR
2021	Vantage Towers	0.56	2.33	EUR

*Yield of the Respective Date

Vantage Towers Past Events

Event	Actual EPS	Info	Date

Vantage Towers Profile

Vantage Towers AG engages in the operations of mobile telecommunications tower infrastructures. The firm's portfolio includes the management of macro and micro sites and provision of distribution antenna systems and small cell solutions. It operates through the following segments: Germany, Spain, Greece, and Other European Markets. The company was founded on February 28, 2019 and is headquartered in DÃ¼sseldorf, Germany.

Moody’s Daily Credit Risk Score

Risk

Low
Medium
High

Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

Vantage Towers Shareholder

Owner	in %
Freefloat	11.22
RRJ Management (HK) Ltd.	2.94
Government Pension Fund - Global (The)	0.53

Shareholder percentage totals can add to more than 100% because some holders are included in the free float.

Vantage Towers Management

Name	Job
Sonia Hernandez	Chief Commercial Officer
Vivek Badrinath	Chief Executive Officer
Thomas Reisten	Chief Financial Officer
José Rivera	Chief Technology Officer
Rosemary E. S. Martin	Deputy Chairman-Supervisory Board
Nikolaus Rama	Director-Human Resources
Rüdiger Grube	Independent Chairman-Supervisory Board
Johan Wibergh	Member-Supervisory Board
Pinar Yemez	Member-Supervisory Board
Katja van Doren	Member-Supervisory Board
Charles Campbell Green	Member-Supervisory Board
Michael Bird	Member-Supervisory Board
Terence Edward Rhodes	Member-Supervisory Board
Christian Sommer	Secretary & Chief Legal Officer